Report i
- Capitalization
- —
- 52-week range
- —
- Beta (5Y)
- —
- Dividend
- —
- Upcoming results
- —
- Daily volume
- —
- Sales
- —
- EPS
- —
- PER
- —
- Daily range
- —
- No. of shares
- Change last year
- —
- Previous close
- —
- IPO Date
- —
- Management
- —
—
Choose a watchlist to view its stocks.
Receive an automatic email as soon as the price meets your target.
The beta accepts 10-Q and 10-K reports from U.S. companies in the supported sectors.
Search a company, open Quarterly reports and press Analyze. This ensures we always use the official filing and can reuse the analysis for all users.
The document is automatically verified before continuing.
1. SALES
| Metric | Adjusted | Prev. Adj. | % Adj. | Normal | Prev. N. | % N. |
|---|---|---|---|---|---|---|
| Sales | 7099M | 6843M | +3.74 % | 7099M | 6843M | +3.74 % |
| Gross Profit | 4118M | 3962M | +3.94 % | 4118M | 3962M | +3.94 % |
| Operating Income | 3338M | 3232M | +3.28 % | 3338M | 3232M | +3.28 % |
| EBT | 2936M | 2861M | +2.62 % | 2936M | 2861M | +2.62 % |
| Net Income | 2362M | 2253M | +4.84 % | 2362M | 2253M | +4.84 % |
SHARES: 707.6M · EPS: 3.34 $
Comparable Sales (Comps Q): +1.3 % | Traffic: ▼ | Average check: ▲
2. CASH FLOW
| Metric | Normal (WC=-50) | Normalized*1 (WC=-14) |
|---|---|---|
| Cash Flow | 2810 | 2845.8 |
| CAPEX | 834 | 834 |
| FCF | 1976 | 2011.8 |
| FCF/Share | 2.79 $ | 2.84 $ |
| Dividend | 1317 | 1317 |
| Free | 659 | 694.8 |
3. CAPITAL ALLOCATION
| Metric | Value |
|---|---|
| Free | 659 |
| Divestitures*1 | 158 |
| Acquisitions*1 | -153 |
| Buybacks | -855 |
| Cash*2 | 348 |
| Debt*2 | -242 |
| Total | -85 |
It roughly adds up. Still, I may have missed some detail.
1. SALES
| Metric | Adjusted | Prev. Adj. | % Adj. | Normal | Prev. N. | % N. |
|---|---|---|---|---|---|---|
| Sales | 13616M | 12799M | +6.38 % | 13616M | 12799M | +6.38 % |
| Gross Profit | 7761M | 7299M | +6.33 % | 7761M | 7299M | +6.33 % |
| Operating Income | 6292M | 5880M | +7.01 % | 6292M | 5880M | +7.01 % |
| EBT | 5478M | 5190M | +5.55 % | 5478M | 5190M | +5.55 % |
| Net Income | 4345M | 4121M | +5.44 % | 4345M | 4121M | +5.44 % |
SHARES: 707.6M · EPS: 6.14 $
2. CASH FLOW
| Metric | Normal (WC=-215) | Normalized*1 (WC=-28) |
|---|---|---|
| Cash Flow | 5222 | 5276.7 |
| CAPEX | 1516 | 1516 |
| FCF | 3706 | 3760.7 |
| FCF/Share | 5.24 $ | 5.31 $ |
| Dividend | 2640 | 2640 |
| Free | 1066 | 1120.7 |
3. CAPITAL ALLOCATION
| Metric | Value |
|---|---|
| Free | 1066 |
| Divestitures*1 | 265 |
| Acquisitions*1 | -153 |
| Buybacks | -1251 |
| Cash*2 | -48 |
| Debt*2 | -110 |
| Total | -231 |
It roughly adds up. Still, I may have missed some detail.
Guidance · Guidance maintained
The company maintains its full-year 2026 outlook unchanged from previous guidance: systemwide sales growth from net restaurant expansion of ~2.5% in constant currency; SG&A expenses of ~2.2% of systemwide sales; operating margin in the mid-to-high 40% range; interest expense +4% to +6%; effective tax rate of 21% to 23%; CAPEX of 3,700M$ to 3,900M$; and free cash flow conversion in the low-to-mid 80% range.
| Metric | Current guidance |
|---|---|
| Systemwide sales growth (constant currency) | ~2.5% from net restaurant expansion |
| SG&A expenses (% of systemwide sales) | ~2,2% |
| Operating margin | Mid-to-high 40% range |
| Interest expense | +4% to +6% |
| Effective tax rate | 21% to 23% |
| CAPEX | 3,700M$ to 3,900M$ |
| Free cash flow conversion | Low-to-mid 80% range |
Hybrid model: revenues mix royalties and rents from franchised restaurants with sales from company-operated restaurants; consolidated margin does not equal restaurant margin and details are developed in the franchised network and company-operated restaurants sections. Q2 2026 comps: +1.3% (global system comps); they measure the system (mature stores), not the company's accounting revenues, and are cited as published by the company. Q2 2026 comps breakdown published by the company: U.S. +0.8%, international operated markets (IOM) +1.5%, international developmental licensed markets (IDL) +1.9% — driven by average ticket (pricing); held back by traffic. Comps drivers, according to the report: U.S. comps were driven by positive check growth, including favorable mix, partly offset by negative guest counts. Main driver (average ticket), validated literal quote: «Comparable sales results for both periods were primarily driven by positive check growth, including favorable product mix, partly offset by negative comparable guest counts.». The network ended Q2 2026 with 46,028 restaurants, a change of +0.7% from the previous close. Company revenues (Q2 2026): 7,099M$. This is what the company earns according to its income statement (royalties, rents, fees, supplies to franchisees, and sales from its company-operated restaurants), well below systemwide sales in franchised models. Deterministic series built with data from the filings themselves (XBRL revenues; network and comps from the text, with validated quote). It is an operating data point, not a prediction: without the data in the filing, the row is omitted.
The franchised network generates royalties, rents, and fees that scale with systemwide sales; net franchisee openings are the engine of future royalties. Reported franchised operating margin (Q2 2026) was 3,713M$, 84.5% of franchised revenues for the same period; it is the channel profit before corporate expenses (the filing does not break out gross or net margin by channel). At period end, 44,016 of 46,028 restaurants were franchised (+95.6%). Figures published by the filing; they are not recalculated or extrapolated.
Company-operated restaurants are judged by unit economics: AUV, restaurant-level margin, and payback on openings; food & paper and labor are the two dominant operating costs. Reported operating margin for company-operated restaurants (Q2 2026) was 387M$, 15.3% of company-operated restaurant sales for the same period; it is the channel margin at the restaurant level (the filing does not break out gross or net margin by channel). Figures published by the filing; they are not recalculated or extrapolated.
The downloadable report includes the complete blocks for both horizons. Available in PDF, Word (.docx), ODT (.odt), and web (.html).
Completed analyses are saved to your account and remain here ready to view.
| Document | Company | Period | Earnings date | Analysis date | Status |
|---|
Check the improvements, fixes and new features introduced in each version.
Guides and documentation on financial data, portfolio and AI analysis.
Total company value relative to its operating income before depreciation and amortization.
Times the annual net income per share is paid according to the current share price.
Number of times the annual free cash flow per share is covered by the current share price.
Estimated dividend yield as a percentage of the current stock price.
Percentage of net income per share allocated to dividend distribution.
Years of EBITDA needed to repay net debt. Negative values indicate net cash.
Institutional positions reported to the SEC (Form 13F / Proxy Statements).
Share investment thesis, questions and comments with the community about this stock.
This section will be available in a later phase of the project.
Sign in to save your analyses.
Free plan · Private beta
Customize the appearance, your profile, and automatic alerts.
Let us know about any technical issue, data discrepancy, or improvement suggestion for the application.
Indicate what problem or discrepancy you have detected so the model can be reviewed and corrected.
Your contribution helps maintain the servers, the quote APIs, and the development of new features. Thank you!
Cifra is not a nonprofit entity: contributions are not tax-deductible and no invoice is issued. Thank you for supporting the project.